Exit strtegy / valuation - 3

Hi, I am in the process of preparing a business plan for my Blockchain consulting firm, I want some experts to provide a couple of pages write-up/valuation details on the below. 1. Exit strategy for a IT Blockchain consulting firm with a projected revenue of £5 million by 2022 2. Business valuation of this company. Financials attached. I want the write-up to be done based on experience/education, not just theory by searching in google which I would have done myself. Attached is the estimated financial statements